Statement of Changes in Equity - Bechtle AG Quarterly Statement as of 30 September 2025

**Consolidated statement of changes in equity**
in €k
			Retained earnings			Equity attributable to shareholders of Bechtle AG	Non-controlling interests	Total equity
	Issued capital	Capital reserves	Accrued profits	Changes in equity outside profit or loss	Total	Equity attributable to shareholders of Bechtle AG	Non-controlling interests	Total equity
Equity as of 1 January 2024	126,000	66,913	1,522,390	27,309	1,549,699	1,742,612	0	1,742,612
Distribution of profits for 2023			−88,200		−88,200	−88,200		−88,200

Earnings after taxes			174,300		174,300	174,300	−157	174,143
Other comprehensive income				4,067	4,067	4,067		4,067
Comprehensive income	0	0	174,300	4,067	178,367	178,367	−157	178,210
Changes in the scope of consolidation						0	4,911	4,911
Equity as of 30 September 2024	126,000	66,913	1,608,490	31,376	1,639,866	1,832,779	4,754	1,837,533

Equity as of 1 January 2025	126,000	68,930	1,679,688	36,828	1,716,516	1,911,446	3,624	1,915,070
Distribution of profits for 2024			−88,200		−88,200	−88,200		−88,200

Earnings after taxes			144,049		144,049	144,049	−1,121	142,928
Other comprehensive income				−5,548	−5,548	−5,548		−5,548
Comprehensive income	0	0	144,049	−5,548	138,501	138,501	−1,121	137,380
Equity as of 30 September 2025	126,000	68,930	1,735,537	31,280	1,766,817	1,961,747	2,503	1,964,250

Consolidated Statement of Changes in Equity