Statement of Changes in Equity - Bechtle AG Quarterly Statement as at 30 September 2026

in €k
			Retained earnings			Equity, attributable to shareholders of Bechtle AG	Non-controlling interests	Total equity
	Issued capital	Capital reserves	Accumulated profit	Accumulated other comprehensive income	Total	Equity, attributable to shareholders of Bechtle AG	Non-controlling interests	Total equity
Equity as at 1 January 2025	126,000	68,930	1,679,688	36,828	1,716,516	1,911,446	3,624	1,915,070
Dividend distribution for 2024			−88,200		−88,200	−88,200		−88,200
Earnings after tax			144,049		144,049	144,049	−1,121	142,928
Other comprehensive income				−5,548	−5,548	−5,548		−5,548
Total comprehensive income	0	0	144,049	−5,548	138,501	138,501	−1,121	137,380
Equity as at 30 September 2025	126,000	68,930	1,735,537	31,280	1,766,817	1,961,747	2,503	1,964,250

Equity as at 1 January 2026	126,000	69,990	1,820,699	32,829	1,853,528	2,049,518	2,737	2,052,255
Dividend distribution for 2025			−88,200		−88,200	−88,200		−88,200
Earnings after tax			166,472		166,472	166,472	−960	165,512
Other comprehensive income				8,201	8,201	8,201		8,201
Total comprehensive income	0	0	166,472	8,201	174,673	174,673	−960	173,713
Equity as at 30 September 2026	126,000	69,990	1,898,971	41,030	1,940,001	2,135,991	1,777	2,137,768

Consolidated Statement of Changes in Equity