Interim Report as at 30 June 2026
A man and a woman are working together on a laptop and smiling.A man and a woman are working together on a laptop and smiling.

Consolidated Cash Flow Statement

in €k

 

 

01/04 –
30/06/2026

 

01/04 –
30/06/2025

 

01/01 –
30/06/2026

 

01/01 –
30/06/2025

Operating activities

 

 

 

 

 

 

 

 

Earnings before tax

 

80,201

 

66,778

 

141,836

 

122,078

Adjustment for non-cash expenses and income

 

 

 

 

 

 

 

 

Net financial result

 

3,854

 

1,588

 

7,398

 

3,444

Amortisation of intangible assets and depreciation of property, plant and equipment

 

42,690

 

38,309

 

84,938

 

76,864

Gains and losses on disposal of intangible assets and property, plant and equipment

 

48

 

206

 

104

 

574

Other non-cash expenses and income

 

7,077

 

1,623

 

9,260

 

−3,475

Changes in net assets

 

 

 

 

 

 

 

 

Change in inventories

 

−47,037

 

7,477

 

−227,329

 

−27,023

Change in trade receivables

 

−44,225

 

−6,864

 

114,747

 

102,306

Change in trade payables

 

−14,631

 

14,441

 

−21,899

 

−147,254

Change in deferred income

 

−14,316

 

−20,370

 

−671

 

8,021

Changes in other net assets

 

−108,122

 

−31,554

 

−165,576

 

−53,308

Income taxes paid

 

−17,994

 

−26,418

 

−44,544

 

−58,018

Cash flow from operating activities

 

−112,455

 

45,216

 

−101,736

 

24,209

 

 

 

 

 

 

 

 

 

Investing activities

 

 

 

 

 

 

 

 

Cash payments for acquisitions, net of cash acquired

 

0

 

−208

 

−27,810

 

−698

Divestments

 

0

 

0

 

0

 

1,626

Cash payments for investments in intangible assets and property, plant and equipment

 

−33,146

 

−28,750

 

−62,940

 

−57,524

Cash received from the sale of intangible assets and property, plant and equipment

 

3,287

 

3,102

 

5,662

 

6,395

Cash payments for purchases of time deposits and securities

 

−3,615

 

37,613

 

−3,615

 

0

Cash received from the sale of time deposits and securities, and from repayments of non-current assets

 

4,663

 

23,367

 

74,360

 

73,367

Interest received

 

1,310

 

4,468

 

4,019

 

8,870

Cash flow from investing activities

 

−27,501

 

39,592

 

−10,324

 

32,036

 

 

 

 

 

 

 

 

 

Financing activities

 

 

 

 

 

 

 

 

Repayments of financial liabilities

 

−29,498

 

−3,739

 

−48,234

 

−45,118

Cash received from incurring financial liabilities

 

451,008

 

972

 

452,015

 

6,945

Dividend payment

 

−88,200

 

−88,200

 

−88,200

 

−88,200

Interest paid

 

−6,611

 

−5,778

 

−10,780

 

−9,592

Repayments of lease liabilities

 

−20,850

 

−19,224

 

−40,123

 

−38,170

Cash flow from financing activities

 

305,849

 

−115,969

 

264,678

 

−174,135

 

 

 

 

 

 

 

 

 

Effects of exchange rate changes on cash and cash equivalents

 

5

 

−1,779

 

2,477

 

−2,958

Changes in cash and cash equivalents

 

165,898

 

−32,940

 

155,095

 

−120,848

Cash and cash equivalents at the beginning of the period

 

367,968

 

555,207

 

378,771

 

643,115

Cash and cash equivalents at the end of the period

 

533,866

 

522,267

 

533,866

 

522,267