in €k |
||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
Retained Earnings |
|
Equity attributable to shareholders of Bechtle AG |
|
Non-controlling Interests |
|
Total equity |
||||
|
|
Issued Capital |
|
Capital Reserves |
|
Acrrued profits |
|
Changes in Equity outside profit or loss |
|
Total |
|
|
|
|||
Equity as of 1 January 2024 |
|
126,000 |
|
66,913 |
|
1,522,390 |
|
27,309 |
|
1,549,699 |
|
1,742,612 |
|
0 |
|
1,742,612 |
Distribution of profits for 2023 |
|
|
|
|
|
−88,200 |
|
|
|
−88,200 |
|
−88,200 |
|
|
|
−88,200 |
Earnings after taxes |
|
|
|
|
|
245,498 |
|
|
|
245,498 |
|
245,498 |
|
−647 |
|
244,851 |
Other Comprehensive Income |
|
|
|
|
|
|
|
9,519 |
|
9,519 |
|
9,519 |
|
|
|
9,519 |
Total comprehensive income |
|
0 |
|
0 |
|
245,498 |
|
9,519 |
|
255,017 |
|
255,017 |
|
−647 |
|
254,370 |
Share-based compensation for 2024 |
|
|
|
2,017 |
|
|
|
|
|
|
|
2,017 |
|
|
|
2,017 |
Changes in scope of consolidation |
|
|
|
|
|
|
|
|
|
|
|
0 |
|
4,271 |
|
4,271 |
Equity as of 31 December 2024 |
|
126,000 |
|
68,930 |
|
1,679,688 |
|
36,828 |
|
1,716,516 |
|
1,911,446 |
|
3,624 |
|
1,915,070 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity as of 1 January 2025 |
|
126,000 |
|
68,930 |
|
1,679,688 |
|
36,828 |
|
1,716,516 |
|
1,911,446 |
|
3,624 |
|
1,915,070 |
Distribution of profits for 2024 |
|
|
|
|
|
−88,200 |
|
|
|
−88,200 |
|
−88,200 |
|
|
|
−88,200 |
Earnings after taxes |
|
|
|
|
|
229,211 |
|
|
|
229,211 |
|
229,211 |
|
−887 |
|
228,324 |
Other Comprehensive Income |
|
|
|
|
|
|
|
−3,999 |
|
−3,999 |
|
−3,999 |
|
|
|
−3,999 |
Total comprehensive income |
|
0 |
|
0 |
|
229,211 |
|
−3,999 |
|
225,212 |
|
225,212 |
|
−887 |
|
224,325 |
Share-based compensation for 2024 |
|
|
|
−2,017 |
|
|
|
|
|
|
|
−2,017 |
|
|
|
−2,017 |
Share-based compensation for 2025 |
|
|
|
3,077 |
|
|
|
|
|
|
|
3,077 |
|
|
|
3,077 |
Changes in scope of consolidation |
|
|
|
|
|
|
|
|
|
|
|
0 |
|
|
|
0 |
Equity as of 31 December 2025 |
|
126,000 |
|
69,990 |
|
1,820,699 |
|
32,829 |
|
1,853,528 |
|
2,049,518 |
|
2,737 |
|
2,052,255 |
