Annual Report 2025
A man and a woman are working together on a laptop and smiling.A man and a woman are working together on a laptop and smiling.

VI. Further Disclosures on Financial Instruments in Accordance with IFRS

Information on financial instruments by category

The following table compares the carrying amounts and fair value of the financial instruments for the classes of financial instruments in accordance with IFRS 7:

Comparison of the carrying amounts and fair values of financial instruments for the classes of financial instruments in accordance with IFRS 7

in €k

Class pursuant to IFRS 7

 

Measurement category in accordance with IFRS 9

 

Carrying amount 31.12.2025

 

Fair value 31.12.2025

 

Carrying amount 31.12.2024

 

Fair value 31.12.2024

 

Level

Assets

 

 

 

 

 

 

 

 

 

 

 

 

Non-current trade receivables

 

AC

 

21,505

 

19,749

 

20,707

 

19,246

 

3

Current trade receivables

 

AC

 

1,312,454

 

1,312,454

 

1,112,619

 

1,112,619

 

 

Long-term leasing receivables

 

n/a

 

38,716

 

35,794

 

39,458

 

36,583

 

3

Short-term leasing receivables

 

n/a

 

35,902

 

35,902

 

41,136

 

41,136

 

 

Fixed-term deposits

 

 

 

 

 

 

 

 

 

 

 

 

Time deposits

 

AC

 

73,260

 

73,260

 

73,087

 

73,087

 

 

Other financial assets

 

AC

 

113,309

 

113,309

 

113,544

 

113,544

 

 

Financial derivatives

 

 

 

 

 

 

 

 

 

 

 

2

Derivatives with hedge relationship

 

n/a

 

0

 

0

 

611

 

611

 

 

Derivatives without hedge relationship

 

FVTPL

 

19,912

 

19,912

 

3,569

 

3,569

 

 

Cash and Cash Equivalents

 

AC

 

378,771

 

378,771

 

643,115

 

643,115

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity and liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Convertible bond

 

AC

 

279,179

 

279,179

 

275,277

 

275,277

 

2

Loans

 

AC

 

193,455

 

191,333

 

310,181

 

306,668

 

3

Non-current trade payables

 

AC

 

66,605

 

59,062

 

1,512

 

1,414

 

3

Current trade payables

 

AC

 

958,312

 

958,312

 

826,978

 

826,978

 

 

Non-current lease liabilities

 

n/a

 

181,752

 

164,081

 

164,581

 

150,312

 

3

Current lease liabilities

 

n/a

 

68,511

 

68,511

 

62,212

 

62,212

 

 

Other financial liabilities

 

AC

 

185,033

 

185,033

 

185,207

 

185,207

 

 

Liabilities resulting from acquisitions

 

FVTPL

 

20,684

 

20,684

 

17,361

 

17,361

 

3

Financial derivatives

 

 

 

 

 

 

 

 

 

 

 

2

Derivatives with hedge relationship

 

n/a

 

304

 

304

 

85

 

85

 

 

Derivatives without hedge relationship

 

FVTPL

 

4,247

 

4,247

 

2,270

 

2,270

 

 

Of which aggregated by measurement category in accordance with IFRS 9

 

AC

 

3,581,883

 

3,570,462

 

3,562,227

 

3,557,155

 

 

 

 

FVTPL

 

44,843

 

44,843

 

23,200

 

23,200

 

 

Abbreviations used for IFRS 9 measurement categories:

AC = amortised cost

FVTPL= Fair value through profit or loss

According to IFRS 13, the material parameters on which the measurement is based must be disclosed for all financial instruments whose fair value is presented or that are accounted for at fair value. The assessment methods are divided into the following three levels:

  • Level 1: Measurement at prices (not adjusted) quoted on active markets for identical assets and liabilities

  • Level 2: Measurement of the asset or liability takes place either directly or indirectly on the basis of observable input data, which do not represent quoted prices as stated in Level 1

  • Level 3: Measurement is based on models using input parameters not observable on the market

The cash flows of the financial derivatives accounted for as hedges will occur within a period of two months of the balance sheet date.

Convertible bond. In 2023, an unsecured and unsubordinated bond with a total nominal value of €300 million with conversion rights into new and/or existing no-par-value shares of Bechtle AG was placed. The convertible bonds with a denomination of €100 thousand each were issued at 100 per cent of the nominal amount. The term to maturity is six years. The initial conversion price of €54.99 was determined with a conversion premium of 30 per cent over the reference share price of €42.30. The convertible bonds bear interest at a nominal rate of 2.0 per cent. Termination of the outstanding convertible bonds by Bechtle is possible after five years at the earliest, if the share price has not reached 130 per cent of the applicable conversion price. Termination of the outstanding convertible bonds by Bechtle is possible at any time if the total nominal amount of the convertible bonds has dropped to 20 per cent or less of the total nominal amount originally issued. Holders of the convertible bonds have the right to demand premature repayment of their convertible bonds at the nominal amount after five years. The accounting took place using the effective interest method.

Liabilities resulting from acquisitions are conditional, additional purchase price payments (earn-outs) for acquisitions (IFRS 3.58). The fair value was determined with the help of the DCF method. Alongside the planned business development of the unit taken over, a discount rate that is appropriate for the period was used. The creditworthiness of the debtor Bechtle (IFRS 13.42 ff) was taken into account via an overhead percentage method, taking into account the amount, the probability of default and the recovery rate in the event of inability to pay. The difference between the fair value and the amount to be paid at maturity according to the contract is €1,524 thousand (previous year: €587 thousand), which only contains an insignificant change of the credit risk. The factor that has the greatest impact on the fair value is the planned business development, which is based on earnings-oriented performance indicators. In the event of a reduction of the target achievement to 90 per cent of the target achievement assumed at the acquisition, the liabilities from acquisitions would drop by about 23 per cent; in the event of an increase to 110 per cent of the target achievement assumed at the acquisition, the liabilities would increase by 9 per cent. In the event of a payout, the liabilities will be repaid by the years 2026 to 2028.

The fair value of time deposits, loans and non-current trade receivables and non-current trade payables corresponds to the present value of the cash flows under consideration of the risk-weighted interest rates appropriate for the periods plus creditworthiness impairment. In this context, material input factors that cannot be observed are the discount for the credit risk of the counterparty and the discount for the own non-performance risk. An increase (reduction) in the discount of 5 per cent for the counterparty credit risk would reduce the fair values of non-current trade receivables by €22 thousand (increase by €22 thousand) and reduce non-current lease receivables by €40 thousand (increase by €40 thousand). In the event of an increase (reduction) of the discount for own credit risk by 5 per cent, the fair value of non-current lease liabilities would decrease by €7 thousand (increase by €7 thousand), the fair value of non-current trade payables would decrease by €2 thousand (increase by €2 thousand) and the fair value of loans would decrease by €17 thousand (increase by €17 thousand).

For all current financial assets and liabilities, the carrying amount corresponds to the fair value (IFRS 7.29). This comprises current trade receivables, other financial assets, current trade payables, cash and cash equivalents, time deposits and other financial liabilities.

During the reporting period, there were no reclassifications between measurements at fair value of Level 1 and Level 2 and no reclassifications to or from measurements at fair value of Level 3.

The development of the financial instruments in Level 3 as measured at fair value is as follows:

Changes in Level 3 financial instruments measured at fair value – 2025

in €k

 

 

 

 

 

 

Total gains and losses

 

 

 

 

 

 

Financial assets and liabilities in Level 3

 

01.01.2025

 

Currency translation differences

 

Included in financial earnings

 

Recognised in the income statement

 

Included in other compre­hensive income

 

Additions

 

Compen­sation / settlement

 

31.12.2025

Liabilities resulting from acquisitions

 

17,361

 

196

 

270

 

−246

 

−316

 

6,585

 

−3,166

 

20,684

Changes in Level 3 financial instruments measured at fair value – 2024

in €k

 

 

 

 

 

 

Total gains and losses

 

 

 

 

 

 

Financial assets and liabilities in Level 3

 

01.01.2024

 

Currency translation differences

 

Included in financial earnings

 

Recognised in the income statement

 

Included in other compre­hensive income

 

Additions

 

Compen­sation / settlement

 

31.12.2024

Liabilities resulting from acquisitions

 

5,257

 

0

 

156

 

2

 

−2,650

 

17,091

 

−2,495

 

17,361

The €270 thousand (previous year: €156 thousand) recognised as an expense in financial earnings relates to payments due in the future for liabilities from acquisitions recognised as of 31 December 2025.

The expenses, income, losses and earnings from financial instruments can be allocated to the following categories (net result):

Allocation of expenses, income, losses and earnings from financial instruments

in €k

Net gain or loss by measurement category

 

2025

 

2024

Assets AC

 

11,092

 

12,789

Assets FVTPL

 

19,912

 

3,569

Liabilities AC

 

−27,104

 

−24,687

Liabilities FVTPL

 

−4,517

 

−2,426

Net earnings

 

−617

 

−10,755

The financial assets and liabilities presented essentially reflect total interest income from fixed-term deposits and total interest expense relating mainly to the convertible bond and promissory note loans. Other influencing factors include impairment losses and gains and losses from fair value changes, disposals and currency translation.

Disclosures on netted and non-netted assets and liabilities

The following financial instruments have been netted in the balance sheet on the basis of a current legal netting entitlement or the existing intention to settle on a net basis:

Financial instruments offset in the balance sheet

in €k

 

 

2025

 

2024

 

 

Gross liabilities

 

Gross assets

 

Net amount recognised

 

Gross liabilities

 

Gross assets

 

Net amount recognised

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

Current trade receivables

 

1,935

 

1,314,389

 

1,312,454

 

468

 

1,113,087

 

1,112,619

Refunds and other receivables from suppliers

 

3,159

 

96,430

 

93,271

 

90

 

92,377

 

92,287

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Current trade payables

 

961,687

 

3,375

 

958,312

 

840,494

 

13,516

 

826,978

Current liabilities to customers

 

36,400

 

175

 

36,225

 

45,496

 

182

 

45,314

Trade receivables include €1,935 thousand in liabilities to customers and liabilities to customers include €175 thousand in receivables from customers. Bechtle’s respective customers have the intention and, on the basis of contractual agreements, the right to offset these items against each other. Trade payables include €3,375 thousand in receivables from suppliers and receivables from suppliers include €3,159 thousand in liabilities. Based on contractual agreements, Bechtle is entitled to net these items against each other. These items are principally bonus revenues that suppliers pay out to Bechtle and that Bechtle pays out to its customers.

Disclosures on risk management of financial instruments

Currency risk

Receivables, liabilities and cash and cash equivalents which are not transacted in the functional (local) currency used by the companies are exposed to currency risks from financial instruments. The Bechtle Group is exposed to currency risks from financial instruments denominated in foreign currencies from intra-group trade, cash and cash equivalents, and trade with external suppliers and customers.

Hedging transactions are used to hedge against risks from exchange rate fluctuations for receivables and liabilities in foreign currencies and for open orders and purchase orders in foreign currencies that have not yet been recognised. The Bechtle Group uses forward exchange transactions and currency swaps as hedges.

In the consolidated financial statements (EUR), translation differences arose from the conversion of foreign currency financial statements of subsidiaries abroad. These differences are carried and recognised separately directly in equity. To largely offset these currency translation differences recognised directly in equity and as a hedge of a net investment in a foreign operation (IAS 39, IFRIC 16), Bechtle used the following forward exchange transactions in the reporting period, which had already been realised as of the reporting date:

Currency risk – forward exchange transactions to offset currency translation differences

in €k

 

 

2025

 

2024

Currency relationship

 

Nominal amount
Hedging instrument

 

Hedging gain/loss (recognised in OCI)

 

Income tax effect

 

Average hedging rate

 

Nominal amount
Hedging instrument

 

Hedging gain/loss (recognised in OCI)

 

Income tax effect

 

Average hedging rate

EUR/CHF

 

271,621

 

2,966

 

891

 

0.92

 

339,228

 

6,257

 

1,889

 

0.91

EUR/GBP

 

29,440

 

852

 

256

 

0.85

 

88,761

 

−5,641

 

−1,703

 

0.88

EUR/PLN

 

7,016

 

−353

 

−106

 

4.42

 

5,588

 

−283

 

−86

 

4.47

EUR/HUF

 

2,210

 

−227

 

−68

 

429.86

 

1,112

 

49

 

15

 

395.57

EUR/CZK

 

0

 

0

 

0

 

0.00

 

399

 

1

 

0

 

25.07

On the other hand, there was a negative effect of −€5,324 thousand ( previous year: positive effect of €3,277 thousand) from currency translation differences in group equity. These were largely caused by EUR/CHF conversion.

Alongside the above-mentioned hedges of a net investment in a foreign operation, Bechtle made use of other hedges to hedge its business operations. The loss of −€28 thousand (previous year: gain of €216 thousand) attributable to the effective portion of the currency hedges (cash flow hedge) was recognised in other comprehensive income, taking into account deferred taxes (€8 thousand; previous year: −€65 thousand). This was hedged at an average EUR/USD exchange rate of 1.17 (previous year: 1.09).

In addition to the aforementioned individual cases with a hedging relationship, hedging transactions with terms of up to ten years and individual volumes of up to a maximum of €2 million are regularly concluded for operational purposes in the ordinary course of business. The following table shows the volume of the hedges concluded in the respective fiscal year as well as the buy and sell obligations as of the balance sheet date.

Currency risk – hedging transactions and purchase and sale obligations

 

 

 

2025

 

31.12.2025

 

2024

 

31.12.2024

Currency pair

 

 

Buy
(volume)

 

Sell
(volume)

 

Buy (+)
or sell obligation (–)

 

Buy
(volume)

 

Sell
(volume)

 

Buy (+)
or sell obligation (–)

EUR/CHF

in CHF k

 

2,015

 

8,268

 

−1,001

 

5,939

 

10,107

 

−1,025

EUR/CZK

in CZK k

 

1,604

 

2,760

 

−747

 

6,047

 

12,447

 

−782

EUR/DKK

in DKK k

 

971

 

0

 

971

 

0

 

67

 

−17

EUR/GBP

in GBP k

 

7,679

 

31,275

 

−1,652

 

1,997

 

4,290

 

−435

EUR/HUF

in HUF k

 

644,342

 

232,117

 

−11,010

 

900,893

 

108,206

 

−27,052

EUR/NOK

in NOK k

 

306,671

 

0

 

303,886

 

45,985

 

0

 

74,645

EUR/PLN

in PLN k

 

0

 

0

 

0

 

3,305

 

3,305

 

0

EUR/SEK

in SEK k

 

0

 

0

 

3,726

 

22,475

 

0

 

102,119

EUR/USD

in USD k

 

552,279

 

249,666

 

142,262

 

330,421

 

147,010

 

35,060

CHF/EUR

in EUR k

 

74,133

 

17,233

 

48,066

 

50,645

 

31,762

 

35,867

CHF/GBP

in GBP k

 

39

 

0

 

26

 

0

 

0

 

0

CHF/NOK

in NOK k

 

2,942

 

0

 

701

 

0

 

0

 

5,600

CHF/SEK

in SEK k

 

1,611

 

0

 

338

 

0

 

0

 

5,666

CHF/USD

in USD k

 

26,240

 

10,207

 

12,391

 

0

 

0

 

10,5701

CZK/CHF

in EUR k

 

0

 

125

 

0

 

0

 

0

 

0

CZK/EUR

in EUR k

 

152

 

970

 

−200

 

0

 

0

 

−52

CZK/USD

in EUR k

 

846

 

0

 

280

 

0

 

0

 

0

HUF/EUR

in EUR k

 

548

 

0

 

0

 

0

 

0

 

0

1

Prior-year figure adjusted

The valuation of these open currency transactions resulted in a loss of −€2,888 thousand (previous year: gain of €2,624 thousand), which was recognised in the income statement.

The following sensitivity analysis illustrates the impact a decrease (or increase) in the euro exchange rate could have on consolidated earnings before taxes. The changes in the fair values of the financial assets and liabilities in foreign currencies recognised as of the respective balance sheet date due to changes in the exchange rate for major currencies are taken into account. The hedges existing as of the balance sheet date are taken into consideration in the sensitivity analysis. Exchange rate differences from the translation of financial statements into the group’s currency are not taken into account.

Currency risk – sensitivity analysis – impact on consolidated earnings before taxes

in €k

Effects of a value loss (or increase) of the euro by 10% compared with

 

2025

 

2024

CHF

 

5,992

 

−5,992

 

3,426

 

−3,426

USD

 

3,518

 

−3,518

 

1,169

 

−1,169

NOK

 

−2,211

 

2,211

 

122

 

−122

GBP

 

367

 

−367

 

1,441

 

−1,441

PLN

 

−288

 

288

 

−203

 

203

SEK

 

134

 

−134

 

281

 

−281

HUF

 

−62

 

62

 

−167

 

167

CZK

 

−25

 

25

 

−155

 

155

The following sensitivity analysis illustrates the impact a decrease (or increase) in the euro exchange rate could have on other comprehensive income (outside profit or loss). The change in fair value of the derivatives accounted for as hedges, as well as the change in value of assets and liabilities of the subsidiaries with the respective currency as functional currency, are taken into consideration.

Currency risk – sensitivity analysis – impact on other comprehensive income

in €k

Effects of a value loss (or increase) of the euro by 10% compared with

 

2025

 

2024

CHF

 

56,703

 

−56,703

 

54,980

 

−54,980

GBP

 

23,925

 

−23,925

 

23,196

 

−23,196

PLN

 

985

 

−985

 

842

 

−842

HUF

 

282

 

−282

 

258

 

−258

CZK

 

126

 

−126

 

65

 

−65

USD

 

70

 

−70

 

105

 

−105

AUD

 

−12

 

12

 

−4

 

4

DKK

 

6

 

−6

 

4

 

−4

Interest rate risk

The interest rate risk to which the Bechtle Group is exposed mainly concerns the interest earned by its cash and cash equivalents. The interest rate risks of the Bechtle Group are centrally analysed, and the resulting measures are actively managed by the central finance department. The approach to this area is subject to regular review as determined by management.

Apart from this, the group has only a minimal position – and thus an insignificant interest rate risk – in variable-rate financial instruments, which are exposed to cash flow risks from a possible deterioration in interest rates. There is also an insignificant interest rate risk for fixed-interest financial instruments with fair value risk due to the fluctuating fair values of non-current receivables and trade payables depending on interest rates.

The sensitivity analysis was conducted on the basis of the Bechtle Group’s cash and cash equivalents, and time deposits as of the balance sheet date, taking into account the relevant interest rates in the relevant currencies. A hypothetical decrease or increase in these interest rates from the beginning of the reporting period by 100 basis points or 1.0 per cent per year (at constant exchange rates) would have led to a decrease or increase in interest income of €4,520 thousand (previous year: €7,162 thousand).

Liquidity risk

The liquidity risk from financial instruments results from future interest payments and redemption payments for financial liabilities and from derivative financial instruments. The tables below show the non-discounted payment obligations for the relevant balance sheet items as of the balance sheet date and the prior year’s balance sheet date in accordance with IFRS 7. Bechtle has credit lines that can be used both for cash loans and for guarantee credit. Detailed information on this is presented in 20. Financial liabilities.

Liquidity risk is managed and monitored weekly with the help of a 14-day liquidity preview.

Liquidity risk – undiscounted payment obligations – 2025

in €k

 

 

Financial liabilities

 

 

 

 

 

 

 

 

Loans

 

Other current non-derivative liabilities

 

Trade Payables

 

Leasing liabilities

 

Other financial liabilities

Carrying amount 31.12.2025

 

419,389

 

53,245

 

1,024,917

 

250,263

 

210,268

Cash flow 2026

 

 

 

 

 

 

 

 

 

 

Interest

 

11,929

 

0

 

8,212

 

7,817

 

311

Repayment

 

18,254

 

53,245

 

958,312

 

68,511

 

200,544

Cash flow 2027–2028

 

 

 

 

 

 

 

 

 

 

Interest

 

24,148

 

0

 

275

 

10,019

 

81

Repayment

 

118,835

 

0

 

23,215

 

83,214

 

9,724

Cash flow 2029–2030

 

 

 

 

 

 

 

 

 

 

Interest

 

20,820

 

0

 

136

 

5,648

 

0

Repayment

 

3,096

 

0

 

15,871

 

41,844

 

0

Cash flow 2031–2032

 

 

 

 

 

 

 

 

 

 

Interest

 

10,644

 

0

 

96

 

6,284

 

0

Repayment

 

279,191

 

0

 

11,168

 

56,694

 

0

Liquidity risk – undiscounted payment obligations – 2024

in €k

 

 

Financial liabilities

 

 

 

 

 

 

 

 

Loans

 

Other current non-derivative liabilities

 

Trade Payables

 

Leasing liabilities

 

Other financial liabilities

Carrying amount 31.12.2024

 

547,487

 

37,971

 

828,490

 

226,793

 

204,923

Cash flow 2025

 

 

 

 

 

 

 

 

 

 

Interest

 

13,759

 

0

 

267

 

7,673

 

330

Repayment

 

143,307

 

37,971

 

826,978

 

62,212

 

190,528

Cash flow 2026 – 2027

 

 

 

 

 

 

 

 

 

 

Interest

 

24,233

 

0

 

211

 

10,099

 

145

Repayment

 

23,152

 

0

 

1,167

 

76,120

 

12,475

Cash flow 2028 – 2029

 

 

 

 

 

 

 

 

 

 

Interest

 

22,689

 

0

 

9

 

5,841

 

32

Repayment

 

105,427

 

0

 

343

 

38,140

 

1,921

Cash flow 2030 – 2031

 

 

 

 

 

 

 

 

 

 

Interest

 

10,644

 

0

 

0

 

7,009

 

0

Repayment

 

275,601

 

0

 

2

 

50,321

 

0

The cash and cash equivalents are spread over 41 banks and finance groups. For bank deposits within the European Union, we ensure that the credit balance is only held at a bank or group of banks with a good to very good credit rating. The low credit risk exemption of IFRS 9 (IFRS 9 B5.5.22) applies to cash and cash equivalents, according to which financial instruments with only a low default risk on the acquisition date can be allocated to the stage with the lowest probability of default (“01 – very high credit rating”). The internal bank rating assessment identified no significant default risks in respect of cash and cash equivalents, and no loss allowance was therefore recognised.

Credit risk

The carrying amounts of the financial assets correspond to the maximum credit risk. There are no hedges except for common liens for all trade receivables as well as country-specific deposit guarantee funds for all cash and cash equivalents and time deposits. Any credit risks identified in the financial assets are recognised in the form of impairments. Except for lenders in connection with buildings, Bechtle provides virtually none of its creditors with collateral.

In the investment of excess liquidity, quick availability is more important than maximum yield, e.g. in order to be able to access available cash and cash equivalents in the event of acquisitions or major project pre-financing measures. Thus, purely financial goals – such as the optimisation of the financial income – are subordinate to the acquisition strategy and the company growth. This financial flexibility forms the basis for success in a highly consolidating market. The liquidity situation is centrally managed and monitored by the treasury.

Investment business is only conducted with investment-grade debtors. For time deposits within the European Union, investments with a deposit guarantee are preferred. Given that such a guarantee only exists to a limited extent in Switzerland, investments in this country are only made at banks with an excellent credit rating.

To avoid risk concentrations, customer-specific credit lines are determined by means of ongoing creditworthiness checks.